3633 NE 120th StreetSeattleWA98125
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,785/mo, and a $7,317/mo payment. Purchase price stands at $1,495,000, and rental yield measures 5.45% with $6,785/mo rent. Return on cash invested shows 14.92% in year one, and 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 75.73% and total cumulative return in cash records $366,817. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,785/mo property income covering a $7,317/mo payment rather than investor’s personal income.
Single Family
Built in 2024
1,868 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98125, Seattle, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,204 (100%) |
| Owner Occupied HU | 8,684 (41.0%) |
| Renter Occupied HU | 11,064 (52.2%) |
| Vacant Housing Units | 1,456 ( 6.9%) |
| Median Home Value | $909,506 |
| Average Home Value | $1,044,969 |
Housing Distribution
Address Breakdown
Residential
20,477
Single Family
10,907
Multi-Family
9,570
Businesses
835
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ryan Gillis • Gillis Real Estate LLC
Mls Name: NWMLS
Mls ID: #2431052