3631 Morgan Mill RdKempnerTX76539
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kempner at 3631 Morgan Mill Rd, Kempner, TX, 76539 priced at $524,900 converts $2,870/mo rent into after a $2,569/mo obligation. Total monthly income equals $2,870/mo. Return on cash invested prints 14.07% in year one, and rental yield reads 6.56% against a $524,900 entry. Equity gained on principal adds $3,387/yr, while 5% annual appreciation compiles into $145,020 by year five. Five-year ROI reaches 72.7% and total cumulative return in cash sums $125,545. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,870/mo property income covering a $2,569/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.75 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76539, Kempner, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,955 (100%) |
| Owner Occupied HU | 3,092 (78.2%) |
| Renter Occupied HU | 551 (13.9%) |
| Vacant Housing Units | 312 ( 7.9%) |
| Median Home Value | $288,520 |
| Average Home Value | $361,348 |
Housing Distribution
Address Breakdown
Residential
3,680
Single Family
3,680
Multi-Family
0
Businesses
84
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices