363 Windham LoopStaten IslandNY10314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 363 Windham Loop, Staten Island, NY, 10314 uses $203,322 cash to close to unlock $1,079/yr annual cash flow and $90/mo monthly cash flow. Total monthly income runs $4,217/mo, and a $3,025/mo payment keeps the spread at $90/mo. Purchase price stands at $618,000, and rental yield measures 8.19% with $4,217/mo rent. Return on cash invested shows 20.59% in year one, and 5% annual appreciation builds toward $170,742 over five years. Five-year ROI reaches 107.1% and total cumulative return in cash records $217,763. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,217/mo property income covering a $3,025/mo payment rather than investor’s personal income.
Townhouse
Built in 1979
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10314, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 34,282 (100%) |
| Owner Occupied HU | 21,460 (62.6%) |
| Renter Occupied HU | 10,769 (31.4%) |
| Vacant Housing Units | 2,053 ( 6.0%) |
| Median Home Value | $710,048 |
| Average Home Value | $738,671 |
Housing Distribution
Address Breakdown
Residential
26,882
Single Family
24,403
Multi-Family
2,479
Businesses
1,761
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Hawon Kim Garcia • M&M Homes Inc.
Mls Name: SIBOR
Mls ID: #2600203