363 Lake Havasu Ave N UNIT DLake Havasu CityAZ86403








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Lake Havasu City at 363 Lake Havasu Ave N UNIT D, Lake Havasu City, AZ, 86403 offers $1,654/mo rent that, after a $1,174/mo payment, leaves $236/mo cash flow. Total monthly income is $1,654/mo, and annual cash flow is $2,833/yr on $79,527 cash. Return on cash invested measures 23.47% in year one, and rental yield stands at 8.27% at a $239,900 entry. Equity gained on principal adds $1,548/yr while 5% annual appreciation compounds into $66,280 by year five. Five-year ROI records 121.64% and total cumulative return in cash reaches $96,739. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,654/mo property income versus a $1,174/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1981
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Sunstone Real Estate Group • Coldwell Banker Realty
Mls Name: Lake Havasu AOR
Mls ID: #1036512








