363 Holbrook Bay #B18Newport CenterVT05857
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Newport Center at 363 Holbrook Bay #B18, Newport Center, VT, 05857 generates $1,800/mo in rent and, after a $1,297/mo payment, leaves $37/mo in cash flow. Total monthly income is $1,800/mo, and annual cash flow is $444/yr on $87,848 invested. Return on cash invested sits at 20.41% in year one, and rental yield is 8.15% on a $265,000 entry. Equity gained on principal adds $1,710/yr, while 5% annual appreciation builds toward $73,215 over five years. Five-year ROI reaches 106.22% and total cumulative return in cash sums $93,315. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,800/mo property income rather than buyer’s personal income.
Townhouse
Built in 1988
50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05857, Newport Center, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 787 (100%) |
| Owner Occupied HU | 453 (57.6%) |
| Renter Occupied HU | 120 (15.2%) |
| Vacant Housing Units | 214 (27.2%) |
| Median Home Value | $261,685 |
| Average Home Value | $302,362 |
Housing Distribution
Address Breakdown
Residential
546
Single Family
546
Multi-Family
0
Businesses
23
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lori Roberts • Conley Country Real Estate & Insurance
Mls Name: PrimeMLS
Mls ID: #5057441