Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbine at 363 David Dr, Woodbine, GA, 31569 earns $192/mo cash flow from $1,669/mo rent with a $1,188/mo payment. Total monthly income totals $1,669/mo, and annual cash flow totals $2,301/yr on $80,472 capital. ROI tracks 22.77% on current figures, and rental yield reads 8.25% at a $242,750 purchase. Equity gained on principal adds $1,566/yr, and 5% annual appreciation supports $67,067 over five years. Five-year ROI reaches 118.03% and total cumulative return in cash sums $94,982. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,669/mo property income instead of your personal income.
Manufactured
Built in 1992
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31569, Woodbine, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,420 (100%) |
| Owner Occupied HU | 1,721 (71.1%) |
| Renter Occupied HU | 473 (19.5%) |
| Vacant Housing Units | 226 ( 9.3%) |
| Median Home Value | $309,335 |
| Average Home Value | $310,263 |
Residential
2,136
Single Family
2,127
Multi-Family
9
Businesses
155
Date | Event | Price |
|---|---|---|
| 2025-04-14 | Listed for sale | $242,750 |
| 2016-03-18 | Sold | $102,500 |
| 2010-05-03 | Sold | $87,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-04-15 | $382.21 | 67.01% | $56,808 | 15.09% |
| 2022-04-15 | $228.85 | -5.42% | $49,360 | 12.34% |
| 2021-04-15 | $241.97 | -2.76% | $43,938 | 7.22% |
Listed by: Lori Buttich • ERA Kings Bay Realty
Mls Name: GIAOR
Mls ID: #1653283
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
