Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in North Haverhill at 363 Brushwood Road, North Haverhill, NH, 03774 generates $2,650/mo in rent and, after a $1,224/mo payment, leaves $974/mo in cash flow. Total monthly income is $2,650/mo, and annual cash flow is $11,687/yr on $82,875 invested. Return on cash invested sits at 34.01% in year one, and rental yield is 12.72% on a $250,000 entry. Equity gained on principal adds $1,613/yr, while 5% annual appreciation builds toward $69,070 over five years. Five-year ROI reaches 179.14% and total cumulative return in cash sums $148,462. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,650/mo property income rather than buyer’s personal income.
Single Family
Built in 1955
6,970 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Sold | $250,000 |
| 2025-05-13 | Listed for sale | $249,900 |
| 2021-11-05 | Sold | $131,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-24 | $3051.00 | 50.44% | $105,500 | 47.76% |
| 2022-10-24 | $2028.00 | N/A | $71,400 | -32.32% |
| 2021-10-24 | $2028.00 | N/A | $105,500 | 47.76% |
What's Special
Attic with Hatch/Skuttle
Listed by: Jennifer Impey • Coldwell Banker LIFESTYLES- Littleton
Mls Name: PrimeMLS
Mls Provider:
Mls ID: #5040519
Disclaimer: Copyright 2025 PrimeMLS, Inc. All rights reserved. This information is deemed reliable, but not guaranteed. The data relating to real estate displayed on this display comes in part from the IDX Program of PrimeMLS. The information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Data last updated 2025-10-23 23:21:32 PDT. This display of listings may or may not be the entire Compilation from the PrimeMLS database, and PrimeMLS does not guarantee the accuracy of such information.
