36282 Fm 2480Los FresnosTX78566
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $1,336/mo, and a $2,349/mo payment. Purchase price stands at $479,999, and rental yield measures 3.34% with $1,336/mo rent. Return on cash invested shows 4.25% in year one, and 5% annual appreciation builds toward $132,615 over five years. Five-year ROI reaches 20.04% and total cumulative return in cash records $31,888. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,336/mo property income covering a $2,349/mo payment rather than investor’s personal income.
Multi Family
Built in 2003
3.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78566, Los Fresnos, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,082 (100%) |
| Owner Occupied HU | 5,509 (68.2%) |
| Renter Occupied HU | 1,741 (21.5%) |
| Vacant Housing Units | 832 (10.3%) |
| Median Home Value | $195,583 |
| Average Home Value | $229,252 |
Housing Distribution
Address Breakdown
Residential
7,490
Single Family
7,490
Multi-Family
0
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jose Nieto • KELLER WILLIAMS LRGV
Mls Name: RGVMLS
Mls ID: #29767218