Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rowlett at 3628 Chaucer Trl, Rowlett, TX, 75088 with 5% annual appreciation on a $379,990 basis while $3,000/mo rent supports operations. Total monthly income totals $3,000/mo and a $1,860/mo payment preserves $233/mo for cash returns. Annual cash flow comes to $2,792/yr on $125,967 deployed, and return on cash invested reaches 22.13% in year one. Equity gained on principal adds $2,452/yr, and five-year appreciation sums $104,984 alongside rental yield of 9.47%. Five-year ROI measures 116.17% and total cumulative return in cash totals $146,337.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,000/mo property income versus a $1,860/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2024
3,615 sqft lot
$N/A/sqft
$65 monthly HOA
Neighborhood data shown for ZIP Code: 75088, Rowlett, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,432 (100%) |
| Owner Occupied HU | 7,683 (67.2%) |
| Renter Occupied HU | 3,296 (28.8%) |
| Vacant Housing Units | 453 ( 4.0%) |
| Median Home Value | $364,593 |
| Average Home Value | $417,506 |
Residential
11,663
Single Family
9,146
Multi-Family
2,517
Businesses
915
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $379,990 |
| 2024-11-01 | Listed for sale | $389,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $1592.91 | 111.43% | $218,650 | 264.42% |
| 2023-02-12 | $753.39 | 27.05% | $60,000 | 27.55% |
| 2022-02-12 | $593.00 | N/A | $47,040 | N/A |
Listed by: Ron Morgan • Fathom Realty
Mls Name: NTREIS
Mls ID: #20768543
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
