








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Houston at 3627 Wakeforest St, Houston, TX, 77098 listed at $315,000 pairs $2,963/mo rent with a $1,542/mo payment to leave $723/mo cash flow. Total monthly income runs $2,963/mo, and annual cash flow reaches $8,673/yr on $104,423 cash to close. Return on cash invested measures 28.21% in year one, and rental yield registers 11.29% at a $315,000 basis. Equity gained on principal adds $2,033/yr, and annual property appreciation at 5% supports $87,029 by year five. Five-year ROI tracks 148.59% and total cumulative return in cash totals $155,165. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,963/mo property income relative to a $1,542/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1972
1,041 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77098, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,190 (100%) |
| Owner Occupied HU | 2,634 (23.5%) |
| Renter Occupied HU | 7,290 (65.1%) |
| Vacant Housing Units | 1,266 (11.3%) |
| Median Home Value | $750,000 |
| Average Home Value | $924,758 |
Residential
10,490
Single Family
3,337
Multi-Family
7,153
Businesses
1,797
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Adam Jones • Texas Ally Real Estate Group, LLC
Mls Name: HAR
Mls ID: #96708086