3626 Abercrombie Ln, Stillwater, MN, 55082 | $826/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1140 sft

991 Carmel Ct, Shoreview, MN, 55126

3 Bed
1 Bath
1884 sft

1736 Ross Ave, Saint Paul, MN, 55106

3 Bed
1 Bath
1459 sft

1195 Edgerton St, Saint Paul, MN, 55130

3 Bed
1 Bath
1860 sft

1008 Hawthorne Ave E, Saint Paul, MN, 55106

Nearby investment properties with comparable prices

2 Bed
2 Bath
1300 sft

7771 Hemingway Ave S, Cottage Grove, MN, 55016

2 Bed
2 Bath
1140 sft

14937 60th St N UNIT 202, Stillwater, MN, 55082

3 Bed
2 Bath
1337 sft

366 Topping St, Saint Paul, MN, 55117

2 Bed
2 Bath
1520 sft

644 Woodduck Dr APT I, Woodbury, MN, 55125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Stillwater at 3626 Abercrombie Ln, Stillwater, MN, 55082 uses $96,102 cash to close to unlock $9,908/yr annual cash flow and $826/mo monthly cash flow. Total monthly income runs $2,636/mo, and a $1,419/mo payment keeps the spread at $826/mo. Purchase price stands at $289,900, and rental yield measures 10.91% with $2,636/mo rent. Return on cash invested shows 30.22% in year one, and 5% annual appreciation builds toward $80,094 over five years. Five-year ROI reaches 158.22% and total cumulative return in cash records $152,049. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,636/mo property income covering a $1,419/mo payment rather than investor’s personal income.

Townhouse

Built in 2003

4,356 sqft lot

$N/A/sqft

No HOA