3625 Rosehaven Way, Suwanee, GA, 30024 | $610/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
1882 sft

220 Wind Shadow Ct, Roswell, GA, 30075

4 Bed
3 Bath
2554 sft

2597 E Madison Dr, Dunwoody, GA, 30360

5 Bed
4 Bath
3872 sft

3870 Cabalzar Ln, Cumming, GA, 30040

5 Bed
4 Bath
4966 sft

4045 Boles Creek Dr, Duluth, GA, 30096

Nearby investment properties with comparable prices

5 Bed
5 Bath
3252 sft

1179 High Falls Ln, Grayson, GA, 30017

4 Bed
4 Bath
3057 sft

5239 Baymont Dr, Gainesville, GA, 30507

4 Bed
4 Bath
3734 sft

3473 Blanding Ct, Buford, GA, 30519

4 Bed
3 Bath
2759 sft

4349 Northmark Ln, Buford, GA, 30518

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Suwanee at 3625 Rosehaven Way, Suwanee, GA, 30024 uses $229,971 cash to close to unlock $7,320/yr annual cash flow and $610/mo monthly cash flow. Total monthly income runs $4,864/mo, and a $3,421/mo payment keeps the spread at $610/mo. Purchase price stands at $699,000, and rental yield measures 8.35% with $4,864/mo rent. Return on cash invested shows 23.24% in year one, and 5% annual appreciation builds toward $193,121 over five years. Five-year ROI reaches 120.57% and total cumulative return in cash records $277,274. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,864/mo property income covering a $3,421/mo payment rather than investor’s personal income.

Single Family

Built in 1998

0.77 Acres lot

$N/A/sqft

No HOA