3624 Whaley Way NW, Ash, NC, 28420 | $168/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
529 sft

7200 N Ocean Blvd. UNIT 359, Myrtle Beach, SC, 29572

2 Bed
1 Bath
610 sft

403 20th Ave. S, North Myrtle Beach, SC, 29582

Investment Property+ 1 more

1 Bed
1 Bath
596 sft

6804 N Ocean Blvd. #1237, Myrtle Beach, SC, 29572

- Bed
1 Bath
450 sft

6900 N Ocean Blvd. UNIT 614, Myrtle Beach, SC, 29572

Nearby investment properties with comparable prices

3 Bed
2 Bath
1109 sft

579 Castillo Dr., Loris, SC, 29569

2 Bed
2 Bath
1050 sft

6253 Catalina Dr. #1034, North Myrtle Beach, SC, 29582

3 Bed
3 Bath
1437 sft

2059 Wild Indigo Cir NW, Calabash, NC, 28467

2 Bed
2 Bath
944 sft

4648 Greenbriar Dr. #D3, Little River, SC, 29566

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ash at 3624 Whaley Way NW, Ash, NC, 28420 uses $84,861 cash to close to unlock $2,014/yr annual cash flow and $168/mo monthly cash flow. Total monthly income runs $1,728/mo, and a $1,253/mo payment keeps the spread at $168/mo. Purchase price stands at $255,990, and rental yield measures 8.1% with $1,728/mo rent. Return on cash invested shows 22.28% in year one, and 5% annual appreciation builds toward $70,725 over five years. Five-year ROI reaches 115.44% and total cumulative return in cash records $97,963. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,728/mo property income covering a $1,253/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA