3623 Rio Bravo TrlClevesOH45002
INVESTMENT ANALYSIS
Investment Verdict
Solid Income3623 Rio Bravo Trl, Cleves, OH, 45002 in Cleves is a solid income-producing rental, 9.19% gross yield, $3,216/mo rent, $453/mo net cash flow on a $420,000 buy. DSCR 1.70 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $116,038 and $3,868/yr in principal reduction project a total cumulative return of $189,109.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $453 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,216 |
| Total Monthly Debt Service | $2,596 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45002, Cleves, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,908 (100%) |
| Owner Occupied HU | 4,287 (72.6%) |
| Renter Occupied HU | 1,317 (22.3%) |
| Vacant Housing Units | 304 ( 5.1%) |
| Median Home Value | $339,583 |
| Average Home Value | $374,014 |
Housing Distribution
Address Breakdown
Residential
5,775
Single Family
5,125
Multi-Family
650
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
0.68 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45002, Cleves, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,908 (100%) |
| Owner Occupied HU | 4,287 (72.6%) |
| Renter Occupied HU | 1,317 (22.3%) |
| Vacant Housing Units | 304 ( 5.1%) |
| Median Home Value | $339,583 |
| Average Home Value | $374,014 |
Housing Distribution
Address Breakdown
Residential
5,775
Single Family
5,125
Multi-Family
650
Businesses
302
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices