Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Angelo at 3622 Dominion Rdg, San Angelo, TX, 76904 with 5% annual appreciation on a $299,900 basis while $2,874/mo rent supports operations. Total monthly income totals $2,874/mo and a $1,468/mo payment preserves $660/mo for cash returns. Annual cash flow comes to $7,923/yr on $99,417 deployed, and return on cash invested reaches 27.88% in year one. Equity gained on principal adds $1,935/yr, and five-year appreciation sums $82,857 alongside rental yield of 11.5%. Five-year ROI measures 147.18% and total cumulative return in cash totals $146,320.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,874/mo property income versus a $1,468/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2007
8,407 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76904, San Angelo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,459 (100%) |
| Owner Occupied HU | 9,463 (54.2%) |
| Renter Occupied HU | 6,663 (38.2%) |
| Vacant Housing Units | 1,333 ( 7.6%) |
| Median Home Value | $288,074 |
| Average Home Value | $337,479 |
Residential
17,256
Single Family
12,576
Multi-Family
4,680
Businesses
1,002
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Listed for sale | $299,900 |
| 2025-07-31 | Listing removed | $299,900 |
| 2025-07-07 | Price change | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-16 | N/A | N/A | $274,190 | -8.33% |
| 2023-09-16 | $5950.52 | 47.96% | $299,110 | 12.88% |
| 2022-09-16 | $4021.69 | -2.55% | $264,970 | 12.79% |
Listed by: Irene Martinez • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls Provider:
Mls ID: #129074
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
