








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,186/mo, and a $1,933/mo payment. Purchase price stands at $395,000, and rental yield measures 9.68% with $3,186/mo rent. Return on cash invested shows 19.71% in year one, and 5% annual appreciation builds toward $109,131 over five years. Five-year ROI reaches 104.33% and total cumulative return in cash records $136,614. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,186/mo property income covering a $1,933/mo payment rather than investor’s personal income.
Townhouse
Built in 1973
N/A lot
$N/A/sqft
$587 monthly HOA
Neighborhood data shown for ZIP Code: 33328, Fort Lauderdale, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,529 (100%) |
| Owner Occupied HU | 8,146 (77.4%) |
| Renter Occupied HU | 2,072 (19.7%) |
| Vacant Housing Units | 311 ( 3.0%) |
| Median Home Value | $612,809 |
| Average Home Value | $671,315 |
Residential
10,504
Single Family
8,704
Multi-Family
1,800
Businesses
780
Date | Event | Price |
|---|---|---|
| 2025-05-22 | Listed for sale | $395,000 |
| 1998-07-10 | Sold | $81,000 |
| 1990-06-01 | Sold | $56,571 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-22 | $1225.23 | 6.86% | $117,090 | 3.00% |
| 2023-05-22 | $1146.61 | 10.18% | $113,680 | 3.00% |
| 2022-05-22 | $1040.63 | 2.96% | $110,370 | 3.00% |



Listed by: Andre Rivera • LPT Realty, LLC
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-11093022
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2025 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.