36210 N Waldrons LnChattaroyWA99003
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Chattaroy at 36210 N Waldrons Ln, Chattaroy, WA, 99003 generates $3,670/mo in rent and, after a $2,936/mo payment, leaves $64/mo in cash flow. Total monthly income is $3,670/mo, and annual cash flow is $769/yr on $197,367 invested. Return on cash invested sits at 20.45% in year one, and rental yield is 7.34% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 105.48% and total cumulative return in cash sums $208,192. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,670/mo property income rather than buyer’s personal income.
Single Family
Built in 2007
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99003, Chattaroy, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,360 (100%) |
| Owner Occupied HU | 2,102 (89.1%) |
| Renter Occupied HU | 161 ( 6.8%) |
| Vacant Housing Units | 97 ( 4.1%) |
| Median Home Value | $555,980 |
| Average Home Value | $572,418 |
Housing Distribution
Address Breakdown
Residential
2,159
Single Family
2,159
Multi-Family
0
Businesses
107
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Lawrence • Windermere North
Mls Name: SMLS
Mls ID: #202610131