3621 Roxy Plan, Tribute at LyricLone TreeCO80134
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lone Tree at 3621 Roxy Plan, Tribute at Lyric, Lone Tree, CO, 80134 priced at $673,900 converts $3,576/mo rent into after a $3,298/mo obligation. Total monthly income equals $3,576/mo. Return on cash invested prints 16.86% in year one, and rental yield reads 6.37% against a $673,900 entry. Equity gained on principal adds $4,349/yr, while 5% annual appreciation compiles into $186,186 by year five. Five-year ROI reaches 86.48% and total cumulative return in cash sums $191,741. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,576/mo property income covering a $3,298/mo payment, not borrower’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$240 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80134, Parker, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,753 (100%) |
| Owner Occupied HU | 25,369 (75.2%) |
| Renter Occupied HU | 6,922 (20.5%) |
| Vacant Housing Units | 1,462 ( 4.3%) |
| Median Home Value | $680,411 |
| Average Home Value | $755,101 |
Housing Distribution
Address Breakdown
Residential
31,394
Single Family
25,796
Multi-Family
5,598
Businesses
1,930
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
