3621 NW 1st TerCape CoralFL33993
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cape Coral at 3621 NW 1st Ter, Cape Coral, FL, 33993 listed at $464,800 pairs $4,072/mo rent with a $2,275/mo payment to leave $987/mo cash flow. Total monthly income runs $4,072/mo, and annual cash flow reaches $11,850/yr on $154,081 cash to close. Return on cash invested measures 27.6% in year one, and rental yield registers 10.51% at a $464,800 basis. Equity gained on principal adds $2,999/yr, and annual property appreciation at 5% supports $128,416 by year five. Five-year ROI tracks 144.68% and total cumulative return in cash totals $222,932. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,072/mo property income relative to a $2,275/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33993, Cape Coral, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,167 (100%) |
| Owner Occupied HU | 10,975 (72.4%) |
| Renter Occupied HU | 2,421 (16.0%) |
| Vacant Housing Units | 1,771 (11.7%) |
| Median Home Value | $395,224 |
| Average Home Value | $472,164 |
Housing Distribution
Address Breakdown
Residential
15,574
Single Family
15,543
Multi-Family
31
Businesses
111
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Marianne Zeltner Roth • EXP Realty LLC
Mls Name: Florida Gulf Coast MLS
Mls ID: #2025015766