Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,379/mo, and a $3,862/mo payment. Purchase price stands at $789,000, and rental yield measures 6.66% with $4,379/mo rent. Return on cash invested shows 16.1% in year one, and 5% annual appreciation builds toward $217,986 over five years. Five-year ROI reaches 82.96% and total cumulative return in cash records $215,338. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,379/mo property income covering a $3,862/mo payment rather than investor’s personal income.
Single Family
Built in 1979
5,310 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33165, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,482 (100%) |
| Owner Occupied HU | 12,239 (70.0%) |
| Renter Occupied HU | 4,886 (27.9%) |
| Vacant Housing Units | 357 ( 2.0%) |
| Median Home Value | $552,675 |
| Average Home Value | $584,626 |
Residential
17,615
Single Family
15,903
Multi-Family
1,712
Businesses
1,103
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Martin Quintanilla • Blue Shores Real Estate LLC
Mls Name: MIAMI
Mls ID: #A11888236
