362 Trestle Rd, Locust Grove, GA, 30248 | $625/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

362 Trestle Rd, Locust Grove, GA, 30248 | $625/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
3225 sft

430 Postwood Dr, Fayetteville, GA, 30215

4 Bed
4 Bath
3560 sft

106 Cheshire Dr, Griffin, GA, 30223

4 Bed
3 Bath
2730 sft

30 Millie Trl, Williamson, GA, 30292

4 Bed
2 Bath
2243 sft

355 Brooks Woolsey Rd, Fayetteville, GA, 30215

Nearby investment properties with comparable prices

4 Bed
4 Bath
2708 sft

348 Traveler Ln, Williamson, GA, 30292

4 Bed
3 Bath
2526 sft

184 Flint Farms Dr, Concord, GA, 30206

4 Bed
3 Bath
2526 sft

LOT 28 Flint Farms Dr, Concord, GA, 30206

4 Bed
4 Bath
2634 sft

73 Windsor Ct, Williamson, GA, 30292

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Locust Grove at 362 Trestle Rd, Locust Grove, GA, 30248 generates $3,911/mo in rent and, after a $2,643/mo payment, leaves $625/mo in cash flow. Total monthly income is $3,911/mo, and annual cash flow is $7,494/yr on $177,660 invested. Return on cash invested sits at 24.28% in year one, and rental yield is 8.69% on a $539,999 entry. Equity gained on principal adds $3,485/yr, while 5% annual appreciation builds toward $149,192 over five years. Five-year ROI reaches 126.11% and total cumulative return in cash sums $224,054. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,911/mo property income rather than buyer’s personal income.

Single Family

Built in 1994

4.97 Acres lot

$N/A/sqft

No HOA

More details about the property

Beautifully maintained two-story traditional home sits on a serene 5 acres. Enjoy relaxing on the inviting wrap around porch. A welcoming foyer leads to a spacious great room featuring a dramatic stone fireplace and cathedral ceiling-perfect for family gatherings. The main-floor primary suite is a true retreat,boasting dual walk-in closets,whirlpool tub,separate shower and water closet,with a versatile sitting room ideal for an office or workout space. The modern kitchen is equipped with a large island,new appliances, ample pantry space, and a sunny breakfast nook, flowing into an open dining room. Covenient laundry room with included washer and dryer doubles as a mudroom,and nearby half bath adds extra functionally. Upstairs,two oversized bedrooms with dual closets share a Jack & Jill bathroom, plus extra storage and a balcony overlooking the great room. The bonus room above the 2 car garage is perfect for a home office, gym, or guest suite.

Neighborhood Data

Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,812 (100%)
Owner Occupied HU	9,530 (80.7%)
Renter Occupied HU	1,862 (15.8%)
Vacant Housing Units	420 ( 3.6%)
Median Home Value	$363,565
Average Home Value	$387,256