362 Roundup TrlWest ColumbiaSC29172
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in West Columbia at 362 Roundup Trl, West Columbia, SC, 29172 generates $2,558/mo in rent and, after a $1,814/mo payment, leaves $306/mo in cash flow. Total monthly income is $2,558/mo, and annual cash flow is $3,666/yr on $122,864 invested. Return on cash invested sits at 22.89% in year one, and rental yield is 8.28% on a $370,631 entry. Equity gained on principal adds $2,392/yr, while 5% annual appreciation builds toward $102,399 over five years. Five-year ROI reaches 118.71% and total cumulative return in cash sums $145,847. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,558/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
0.71 Acres lot
$N/A/sqft
$555 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29172, West Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,704 (100%) |
| Owner Occupied HU | 3,045 (64.7%) |
| Renter Occupied HU | 1,145 (24.3%) |
| Vacant Housing Units | 514 (10.9%) |
| Median Home Value | $218,089 |
| Average Home Value | $248,896 |
Housing Distribution
Address Breakdown
Residential
4,059
Single Family
3,672
Multi-Family
387
Businesses
262
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nakia Brown • Coldwell Banker Realty
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #602324
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC