362 River RoadFairfaxVT05454
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fairfax at 362 River Road, Fairfax, VT, 05454 priced at $525,000 pairs $4,879/mo rent with $1,386/mo cash flow after a $2,570/mo payment. Total monthly income equals $4,879/mo, and annual cash flow comes to $16,630/yr on $172,725 invested. Return on cash invested is 29.69% in year one, and rental yield stands at 11.15% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 155.86% and total cumulative return in cash reaches $269,217. For financing, Ziffy Mortgage’s DSCR program evaluates $4,879/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1869
3.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05454, Fairfax, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,226 (100%) |
| Owner Occupied HU | 1,894 (85.1%) |
| Renter Occupied HU | 270 (12.1%) |
| Vacant Housing Units | 62 ( 2.8%) |
| Median Home Value | $375,590 |
| Average Home Value | $398,119 |
Housing Distribution
Address Breakdown
Residential
2,014
Single Family
2,014
Multi-Family
0
Businesses
94
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices