362 Pulman Dr,Hopkins,SC,29061

Investment Highlights

Rental property for sale in Hopkins at 362 Pulman Dr, Hopkins, SC, 29061 priced at $285,095 converts $2,550/mo rent into $853/mo cash flow after a $1,395/mo obligation. Total monthly income equals $2,550/mo, and annual cash flow totals $10,239/yr on $94,509 invested. Return on cash invested prints 30.74% in year one, and rental yield reads 10.73% against a $285,095 entry. Equity gained on principal adds $1,840/yr, while 5% annual appreciation compiles into $78,766 by year five. Five-year ROI reaches 160.66% and total cumulative return in cash sums $151,836. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,550/mo property income covering a $1,395/mo payment, not borrower’s personal income.