362 Pine Run Dr, Osprey, FL, 34229 | $33/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

362 Pine Run Dr, Osprey, FL, 34229 | $33/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
886 sft

310 Pine Run Dr, Osprey, FL, 34229

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

480 Blackburn Point Rd #4, Osprey, FL, 34229

2 Bed
2 Bath
1184 sft

758 Pine Run Dr #758, Osprey, FL, 34229

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Osprey at 362 Pine Run Dr, Osprey, FL, 34229 offers a 8.13% rental yield on a $235,000 purchase with $1,592/mo rent. Total monthly income registers $1,592/mo, and a $1,150/mo payment leaves $33/mo available for distribution. Annual cash flow reaches $393/yr on $77,903 to close, and return on cash invested stands at 20.41% in year one. Equity gained on principal adds $1,516/yr while 5% annual appreciation supports $64,926 over five years. Portfolio math shows five-year ROI at 106.14% and total cumulative return in cash at $82,684. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,592/mo property income against a $1,150/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1973

6.97 Acres lot

$N/A/sqft

No HOA

More details about the property

One or more photo(s) has been virtually staged. Welcome to 362 Pine Run Drive, a move-in ready, modern retreat nestled in the heart of Osprey, FL. This stunning 2-bedroom, 2-bathroom home offers 1,224 square feet of thoughtfully designed living space, set on an expansive 20-acre property. Revel in the tranquility of garden views and the glow of sunsets in the distance off the rear facing deck. Looking for a little more privacy? Access a large, private outdoor area from the kitchen or off of the main hallway. Soaring ceilings and abundant natural light fill the living areas and each room opens to inviting outdoor spaces, perfect for relaxation or entertaining. The home boasts a completely updated kitchen, featuring sleek finishes and high-end appliances, along with renovated bathrooms, new flooring throughout, new ceiling fans and lighting, ensuring a contemporary and stylish living experience. As part of a vibrant community, enjoy access to two sparkling pools, tennis and pickleball courts, a state-of-the-art fitness center, and a welcoming clubhouse. Outdoor enthusiasts will appreciate the fire pit and grill area, perfect for gatherings. Conveniently located near Publix, CVS, Ace Hardware, and a variety of dining options, this property offers the perfect blend of serene living and modern convenience. Experience the best of Osprey living at 362 Pine Run Drive.

Neighborhood Data

Neighborhood data shown for ZIP Code: 34229, Osprey, FL area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,629 (100%)
Owner Occupied HU	3,564 (77.0%)
Renter Occupied HU	380 ( 8.2%)
Vacant Housing Units	685 (14.8%)
Median Home Value	$777,632
Average Home Value	$948,645