362 Kennedy RdLeedsMA01053
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 362 Kennedy Rd, Leeds, MA, 01053 in Leeds at $725,000. Rental yield 6.15%. The 6.15% yield and 1.14 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $200,304 by year five, and $6,677/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $220,143.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 5.5% |
| Monthly Cash Flow | $(857) | $1,100 |
City averages based on Leeds market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,713 |
| Total Monthly Debt Service | $4,281 |
| DSCR Ratio | 0.87x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1958
2.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 492 (68.5%) |
| Renter Occupied HU | 181 (25.2%) |
| Vacant Housing Units | 45 ( 6.3%) |
| Median Home Value | $520,992 |
| Average Home Value | $601,479 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
564
Multi-Family
123
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1958
2.94 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01053, Leeds, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 718 (100%) |
| Owner Occupied HU | 492 (68.5%) |
| Renter Occupied HU | 181 (25.2%) |
| Vacant Housing Units | 45 ( 6.3%) |
| Median Home Value | $520,992 |
| Average Home Value | $601,479 |
Housing Distribution
Address Breakdown
Residential
687
Single Family
564
Multi-Family
123
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Palumbo • Delap Real Estate LLC
Mls Name: MLS PIN
Mls ID: #73423769