








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Hampton at 362 Friendship Oak Way, Hampton, GA, 30228 uses $132,751 cash to close to unlock $6,321/yr annual cash flow and $527/mo monthly cash flow. Total monthly income runs $2,964/mo, and a $1,960/mo payment keeps the spread at $527/mo. Purchase price stands at $400,455, and rental yield measures 8.88% with $2,964/mo rent. Return on cash invested shows 24.67% in year one, and 5% annual appreciation builds toward $110,638 over five years. Five-year ROI reaches 128.24% and total cumulative return in cash records $170,235. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,964/mo property income covering a $1,960/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30228, Hampton, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,755 (100%) |
| Owner Occupied HU | 15,014 (72.3%) |
| Renter Occupied HU | 4,803 (23.1%) |
| Vacant Housing Units | 938 ( 4.5%) |
| Median Home Value | $321,086 |
| Average Home Value | $333,909 |
Residential
20,040
Single Family
18,998
Multi-Family
1,042
Businesses
673
Date | Event | Price |
|---|---|---|
| 2025-02-15 | Price change | $400,455 |
| 2025-02-12 | Listed for sale | $399,455 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Oakchase at Hampton • D.R. Horton - Atlanta East City
Mls Name: DR Horton
Mls Provider:
Mls ID: #N/A