





A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Cave Junction at 362 Crest Dr, Cave Junction, OR, 97523 priced at $350,000 pairs $2,659/mo rent with $546/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,659/mo, and annual cash flow comes to $6,557/yr on $116,025 invested. Return on cash invested is 25.56% in year one, and rental yield stands at 9.12% on a $350,000 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,699 by year five. Five-year ROI measures 132.96% and total cumulative return in cash reaches $154,262. For financing, Ziffy Mortgage’s DSCR program evaluates $2,659/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1978
5.04 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97523, Cave Junction, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,657 (100%) |
| Owner Occupied HU | 2,375 (64.9%) |
| Renter Occupied HU | 847 (23.2%) |
| Vacant Housing Units | 435 (11.9%) |
| Median Home Value | $377,258 |
| Average Home Value | $421,261 |
Residential
2,364
Single Family
2,360
Multi-Family
4
Businesses
241
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: N/A • Illinois Valley Real Estate
Mls Name: Oregon Datashare
Mls ID: #220210412