362 Commonwealth Ave APT 5A, Boston, MA, 02115 | 5.74% Rental Yield

For Sale

Listed for sale 3 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1356 sft

19 Berrywood Ln, Beverly, MA, 01915

2 Bed
2 Bath
1579 sft

9 Independence Ave UNIT 307, Braintree, MA, 02184

3 Bed
2 Bath
1884 sft

140 W Water St, Rockland, MA, 02370

1 Bed
1 Bath
665 sft

62 N Margin St APT 1, Boston, MA, 02113

Nearby investment properties with comparable prices

4 Bed
3 Bath
2642 sft

159 Washington St #A, North Easton, MA, 02356

5 Bed
3 Bath
2852 sft

14-16 Dexter St, Lynn, MA, 01902

3 Bed
4 Bath
1872 sft

93 McEachron Dr, Stoughton, MA, 02072

3 Bed
3 Bath
2056 sft

94 Pinedale Ave, Billerica, MA, 01821

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,922/mo, and a $5,036/mo payment. Purchase price stands at $1,029,000, and rental yield measures 5.74% with $4,922/mo rent. Return on cash invested shows 14.74% in year one, and 5% annual appreciation builds toward $284,294 over five years. Five-year ROI reaches 75.19% and total cumulative return in cash records $250,692. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,922/mo property income covering a $5,036/mo payment rather than investor’s personal income.

Condo

Built in 1889

790 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 02115, Boston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,818 (100%)
Owner Occupied HU	1,623 (13.7%)
Renter Occupied HU	9,019 (76.3%)
Vacant Housing Units	1,176 ( 10.0%)
Median Home Value	$1,226,667
Average Home Value	$1,304,208