Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 3619 RUNNING RANCH, San Antonio, TX, 78261 offers a 9.22% rental yield on a $465,000 purchase with $3,574/mo rent. Total monthly income registers $3,574/mo, and a $2,276/mo payment leaves $241/mo available for distribution. Annual cash flow reaches $2,895/yr on $154,148 to close, and return on cash invested stands at 21.79% in year one. Equity gained on principal adds $3,001/yr while 5% annual appreciation supports $128,471 over five years. Portfolio math shows five-year ROI at 114.22% and total cumulative return in cash at $176,063. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,574/mo property income against a $2,276/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2006
6,838 sqft lot
$N/A/sqft
$156 semi-annually HOA
Neighborhood data shown for ZIP Code: 78261, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,310 (100%) |
| Owner Occupied HU | 8,596 (76.0%) |
| Renter Occupied HU | 2,129 (18.8%) |
| Vacant Housing Units | 585 ( 5.2%) |
| Median Home Value | $424,088 |
| Average Home Value | $468,035 |
Residential
11,154
Single Family
9,885
Multi-Family
1,269
Businesses
69
Date | Event | Price |
|---|---|---|
| 2024-11-13 | Price change | $465,000 |
| 2024-11-08 | Price change | $470,000 |
| 2024-07-25 | Price change | $475,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $483,539 | 10.00% |
| 2023-12-27 | $4657.76 | -26.66% | $439,581 | 10.00% |
| 2022-12-27 | $6350.77 | 100.66% | $399,619 | 10.00% |
Listed by: Veronica Bradley • Homestead & Ranch Real Estate
Mls Name: SABOR
Mls Provider:
Mls ID: #1784670
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
