3619 Pecan Arbor Ct, Granbury, TX, 76049 | $466/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3619 Pecan Arbor Ct, Granbury, TX, 76049 | $466/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1216 sft

5363 County Road 208, Hico, TX, 76457

4 Bed
2 Bath
1510 sft

200 Arbor Ct, Granbury, TX, 76476

Rental Income+ 1 more

3 Bed
2 Bath
1300 sft

1021 Comanche Cove Dr, Granbury, TX, 76048

2 Bed
1 Bath
600 sft

7418 Paluxy Hwy, Tolar, TX, 76476

Nearby investment properties with comparable prices

3 Bed
2 Bath
1456 sft

2405 Williamson Rd, Granbury, TX, 76048

2 Bed
1 Bath
1190 sft

1015 Comanche Cove Dr, Granbury, TX, 76048

Motivated Seller+ 1 more

3 Bed
2 Bath
1056 sft

5504 N Lakeside Hills Ct, Granbury, TX, 76048

3 Bed
2 Bath
1456 sft

5120 San Marcos Ct, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Granbury at 3619 Pecan Arbor Ct, Granbury, TX, 76049 priced at $175,000 converts $1,711/mo rent into $466/mo cash flow after a $857/mo obligation. Total monthly income equals $1,711/mo, and annual cash flow totals $5,593/yr on $58,013 invested. Return on cash invested prints 29.55% in year one, and rental yield reads 11.73% against a $175,000 entry. Equity gained on principal adds $1,129/yr, while 5% annual appreciation compiles into $48,349 by year five. Five-year ROI reaches 155.83% and total cumulative return in cash sums $90,403. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,711/mo property income covering a $857/mo payment, not borrower’s personal income.

Single Family

Built in 1984

1,742 sqft lot

$N/A/sqft

No HOA

More details about the property

Sweet home near the lake. Walk into wood floors, open floor plan with a veiw of the lake out the large screened back porch. The two bedroom are down the hall and well as two full baths. The kitchen has a large bar area and opens up to the living and dining areas. The Refrigerator, personal items and TV mounted on wall do not stay with the property and will be removed before closing.Listing agent is related to the seller. Owner will look at carrying the note. Terms are negotiable.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,626 (100%)
Owner Occupied HU	11,149 (76.2%)
Renter Occupied HU	2,044 (14.0%)
Vacant Housing Units	1,433 ( 9.8%)
Median Home Value	$376,010
Average Home Value	$441,543