3618 Tarmac Rd WWilsonNC27896
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Wilson at 3618 Tarmac Rd W, Wilson, NC, 27896 priced at $255,900 pairs $2,144/mo rent with $504/mo cash flow after a $1,253/mo payment. Total monthly income equals $2,144/mo, and annual cash flow comes to $6,047/yr on $84,831 invested. Return on cash invested is 27.04% in year one, and rental yield stands at 10.05% on a $255,900 basis. Equity gained on principal adds $1,651/yr, and 5% annual appreciation accumulates to $70,700 by year five. Five-year ROI measures 141.35% and total cumulative return in cash reaches $119,906. For financing, Ziffy Mortgage’s DSCR program evaluates $2,144/mo property income against a $1,253/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27896, Wilson, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,443 (100%) |
| Owner Occupied HU | 5,877 (62.2%) |
| Renter Occupied HU | 2,840 (30.1%) |
| Vacant Housing Units | 726 ( 7.7%) |
| Median Home Value | $287,749 |
| Average Home Value | $307,293 |
Housing Distribution
Address Breakdown
Residential
9,266
Single Family
8,402
Multi-Family
864
Businesses
543
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristina, Kyle, Amanda, Tara, Caity, and Leslie Ra • Eastwood Homes
Mls Name: Eastwood Homes
Mls Provider:
Mls ID: #N/A