Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 3618 Abes Landing Dr, Granbury, TX, 76049 earns from $2,935/mo rent with a $4,890/mo payment. Total monthly income totals $2,935/mo. ROI tracks 4.55% on current figures, and rental yield reads 3.53% at a $999,000 purchase. Equity gained on principal adds $6,446/yr, and 5% annual appreciation supports $276,005 over five years. Five-year ROI reaches 21.76% and total cumulative return in cash sums $71,534. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,935/mo property income instead of your personal income.
Single Family
Built in 2013
0.49 Acres lot
$N/A/sqft
$950 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-12-04 | Price change | $999,000 |
| 2024-10-07 | Price change | $1,099,000 |
| 2024-09-30 | Listed for sale | $1,150,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $7452.85 | -1.83% | $969,500 | -1.82% |
| 2023-12-27 | $7592.10 | -25.79% | $987,500 | 10.73% |
| 2022-12-27 | $10231.21 | -1.17% | $891,810 | 23.71% |
Listed by: Beth Shearon • Peerless Realty Group
Mls Name: NTREIS
Mls ID: #20595872
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
