3617 Shoal Trail Dr,Bethlehem,GA,30620

Investment Highlights

Investment property for sale in Bethlehem at 3617 Shoal Trail Dr, Bethlehem, GA, 30620 listed at $415,000 pairs $2,658/mo rent with a $2,031/mo payment to leave $132/mo cash flow. Total monthly income runs $2,658/mo, and annual cash flow reaches $1,590/yr on $137,573 cash to close. Return on cash invested measures 21.06% in year one, and rental yield registers 7.69% at a $415,000 basis. Equity gained on principal adds $2,678/yr, and annual property appreciation at 5% supports $114,657 by year five. Five-year ROI tracks 108.91% and total cumulative return in cash totals $149,829. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,658/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).