3617 Pleasant Run RdIrvingTX75062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Irving at 3617 Pleasant Run Rd, Irving, TX, 75062 uses $65,969 cash to close to unlock $1,271/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $1,521/mo, and a $974/mo payment keeps the spread at $106/mo. Purchase price stands at $199,000, and rental yield measures 9.17% with $1,521/mo rent. Return on cash invested shows 21.84% in year one, and 5% annual appreciation builds toward $54,980 over five years. Five-year ROI reaches 114.35% and total cumulative return in cash records $75,438. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,521/mo property income covering a $974/mo payment rather than investor’s personal income.
Single Family
Built in 1963
7,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Housing Distribution
Address Breakdown
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices