3617 Pecan DrBacliffTX77518
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 3617 Pecan Dr, Bacliff, TX, 77518 in Bacliff at $489,000. Rental yield 6.22%. The 6.22% yield and 1.15 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $135,102 by year five, and $4,504/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $126,651.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 6.2% | 6.2% |
| Monthly Cash Flow | $(944) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,533 |
| Total Monthly Debt Service | $3,283 |
| DSCR Ratio | 0.77x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2026
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2026
7,274 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices