3617 Misty Lake Dr, Antelope, CA, 95843 | $50/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1309 sft

3116 Lea Sterling Way, Rancho Cordova, CA, 95670

3 Bed
1 Bath
1119 sft

2436 Brentley Dr, Sacramento, CA, 95822

2 Bed
2 Bath
1087 sft

304 Beachcomber Dr E #2008, Rocklin, CA, 95677

2 Bed
2 Bath
1028 sft

2902 Beachcomber Dr E #2061, Rocklin, CA, 95677

Nearby investment properties with comparable prices

3 Bed
2 Bath
1436 sft

7407 Skylark Ct, Citrus Heights, CA, 95610

2 Bed
2 Bath
1269 sft

912 Patricia Way, Sacramento, CA, 95864

4 Bed
3 Bath
1540 sft

7432 High Point Ln, Sacramento, CA, 95842

2 Bed
1 Bath
826 sft

4560 El Cerrito Way, Sacramento, CA, 95820

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Antelope at 3617 Misty Lake Dr, Antelope, CA, 95843 priced at $471,990 pairs $3,114/mo rent with $50/mo cash flow after a $2,310/mo payment. Total monthly income equals $3,114/mo, and annual cash flow comes to $604/yr on $156,465 invested. Return on cash invested is 20.3% in year one, and rental yield stands at 7.92% on a $471,990 basis. Equity gained on principal adds $3,046/yr, and 5% annual appreciation accumulates to $130,402 by year five. Five-year ROI measures 105.32% and total cumulative return in cash reaches $164,794. For financing, Ziffy Mortgage’s DSCR program evaluates $3,114/mo property income against a $2,310/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in N/A

3,150 sqft lot

$N/A/sqft

$144 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95843, Antelope, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,584 (100%)
Owner Occupied HU	10,759 (69.0%)
Renter Occupied HU	4,557 (29.2%)
Vacant Housing Units	268 ( 1.7%)
Median Home Value	$531,007
Average Home Value	$541,313