36167 S Boulder Crest DrSaddlebrookeAZ85739
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 36167 S Boulder Crest Dr, Saddlebrooke, AZ, 85739 in Saddlebrooke: $6,228/mo in rent, $1,755/mo in net income, 9.99% gross yield, 1.85 DSCR, all at $748,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $206,659 in appreciation and $6,889/yr in principal paydown projects total cumulative return of $399,020.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 10% | 6.5% |
| Monthly Cash Flow | $1,755 | $200 |
City averages based on Saddlebrooke market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $6,228 |
| Total Monthly Debt Service | $4,124 |
| DSCR Ratio | 1.51x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1998
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1998
9,583 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85739, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,308 (100%) |
| Owner Occupied HU | 8,681 (84.2%) |
| Renter Occupied HU | 663 ( 6.4%) |
| Vacant Housing Units | 964 ( 9.4%) |
| Median Home Value | $458,750 |
| Average Home Value | $489,990 |
Housing Distribution
Address Breakdown
Residential
9,796
Single Family
9,672
Multi-Family
124
Businesses
173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MLS of Southern Arizona
Mls ID: #22532173