3616 Woodleigh DrDallasTX75229
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dallas at 3616 Woodleigh Dr, Dallas, TX, 75229 priced at $525,000 converts $9,251/mo rent into $5,265/mo cash flow after a $2,570/mo obligation. Total monthly income equals $9,251/mo, and annual cash flow totals $63,183/yr on $172,725 invested. Return on cash invested prints 56.64% in year one, and rental yield reads 21.15% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 301.66% and total cumulative return in cash sums $521,037. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $9,251/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1956
9,888 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75229, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,272 (100%) |
| Owner Occupied HU | 8,063 (65.7%) |
| Renter Occupied HU | 3,410 (27.8%) |
| Vacant Housing Units | 799 ( 6.5%) |
| Median Home Value | $593,307 |
| Average Home Value | $737,429 |
Housing Distribution
Address Breakdown
Residential
12,042
Single Family
9,746
Multi-Family
2,296
Businesses
2,676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: John Cramer • OnDemand Realty
Mls Name: NTREIS
Mls ID: #20931714
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.