3616 Whaley Way NW, Ash, NC, 28420 | $218/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1182 sft

118 Ashworth Dr. Lot 52- Curtis C, Tabor City, NC, 28463

Investment Property+ 1 more

1 Bed
2 Bath
698 sft

415 Ocean Creek Dr. #2373, Myrtle Beach, SC, 29572

1 Bed
1 Bath
501 sft

3601 N Ocean Blvd. UNIT 1840, North Myrtle Beach, SC, 29582

2 Bed
2 Bath
960 sft

1101 Possum Trot Rd. UNIT B201, North Myrtle Beach, SC, 29582

Nearby investment properties with comparable prices

3 Bed
3 Bath
1442 sft

3219 Edgemead Cir NW, Calabash, NC, 28467

3 Bed
2 Bath
1109 sft

656 Castillo Dr., Loris, SC, 29569

2 Bed
1 Bath
1040 sft

300 Goretown Loop, Loris, SC, 29569

3 Bed
2 Bath
1474 sft

192 Warner Crossing Way, Loris, SC, 29569

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Ash at 3616 Whaley Way NW, Ash, NC, 28420 uses $85,524 cash to close to unlock $2,621/yr annual cash flow and $218/mo monthly cash flow. Total monthly income runs $1,791/mo, and a $1,263/mo payment keeps the spread at $218/mo. Purchase price stands at $257,990, and rental yield measures 8.33% with $1,791/mo rent. Return on cash invested shows 22.97% in year one, and 5% annual appreciation builds toward $71,278 over five years. Five-year ROI reaches 119.19% and total cumulative return in cash records $101,938. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,791/mo property income covering a $1,263/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA