Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Dallas at 3613 Sourwood Ln, Dallas, TX, 75253 offers $2,639/mo rent that, after a $1,757/mo payment, leaves $47/mo cash flow. Total monthly income is $2,639/mo, and annual cash flow is $562/yr on $118,975 cash. Return on cash invested measures 20.38% in year one, and rental yield stands at 8.82% at a $358,900 entry. Equity gained on principal adds $2,316/yr while 5% annual appreciation compounds into $99,157 by year five. Five-year ROI records 106.72% and total cumulative return in cash reaches $126,972. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,639/mo property income versus a $1,757/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2024
7,927 sqft lot
$N/A/sqft
$475 annually HOA
Neighborhood data shown for ZIP Code: 75253, Dallas, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,838 (100%) |
| Owner Occupied HU | 5,536 (70.6%) |
| Renter Occupied HU | 2,005 (25.6%) |
| Vacant Housing Units | 297 ( 3.8%) |
| Median Home Value | $175,200 |
| Average Home Value | $213,498 |
Residential
7,970
Single Family
7,658
Multi-Family
312
Businesses
171
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $358,900 |
| 2025-01-03 | Price change | $359,900 |
| 2024-11-13 | Listed for sale | $358,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: William Nelson • Century Communities
Mls Name: NTREIS
Mls ID: #20724548
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
