3612 White Pine DrWashoe ValleyNV89704
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Washoe Valley at 3612 White Pine Dr, Washoe Valley, NV, 89704 offers a 11.59% rental yield on a $280,000 purchase with $2,705/mo rent. Total monthly income registers $2,705/mo, and a $1,370/mo payment leaves $1,088/mo available for distribution. Annual cash flow reaches $13,052/yr on $92,820 to close, and return on cash invested stands at 33.97% in year one. Equity gained on principal adds $1,807/yr while 5% annual appreciation supports $77,359 over five years. Portfolio math shows five-year ROI at 177.72% and total cumulative return in cash at $164,961. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,705/mo property income against a $1,370/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 1972
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89704, Washoe Valley, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,912 (100%) |
| Owner Occupied HU | 1,672 (87.4%) |
| Renter Occupied HU | 140 ( 7.3%) |
| Vacant Housing Units | 100 ( 5.2%) |
| Median Home Value | $694,126 |
| Average Home Value | $815,888 |
Housing Distribution
Address Breakdown
Residential
1,916
Single Family
1,916
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Raul Rodriguez • RE/MAX Gold-Carson City
Mls Name: NNRMLS
Mls ID: #250057357