Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Front Royal at 3612 Panhandle Rd, Front Royal, VA, 22630 generates $3,832/mo in rent and, after a $2,521/mo payment, leaves $753/mo in cash flow. Total monthly income is $3,832/mo, and annual cash flow is $9,037/yr on $169,443 invested. Return on cash invested sits at 25.39% in year one, and rental yield is 8.93% on a $515,025 entry. Equity gained on principal adds $3,323/yr, while 5% annual appreciation builds toward $142,292 over five years. Five-year ROI reaches 131.96% and total cumulative return in cash sums $223,605. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,832/mo property income rather than buyer’s personal income.
Single Family
Built in 2023
5.67 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22630, Front Royal, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,163 (100%) |
| Owner Occupied HU | 10,842 (71.5%) |
| Renter Occupied HU | 3,198 (21.1%) |
| Vacant Housing Units | 1,123 ( 7.4%) |
| Median Home Value | $382,136 |
| Average Home Value | $434,469 |
Residential
14,117
Single Family
13,785
Multi-Family
332
Businesses
1,121
Date | Event | Price |
|---|---|---|
| 2025-08-02 | Listing removed | $560,000 |
| 2025-07-18 | Price change | $560,000 |
| 2025-06-29 | Price change | $589,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $2449.13 | 563.77% | $462,100 | 513.68% |
| 2023-10-22 | $368.97 | -19.53% | $75,300 | 7.57% |
| 2022-10-22 | $458.50 | N/A | $70,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
