3612 Fairlomas RdNational CityCA91950
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in National City at 3612 Fairlomas Rd, National City, CA, 91950 uses $194,110 cash to close to unlock $4,859/yr annual cash flow and $405/mo monthly cash flow. Total monthly income runs $4,055/mo, and a $2,888/mo payment keeps the spread at $405/mo. Purchase price stands at $590,000, and rental yield measures 8.25% with $4,055/mo rent. Return on cash invested shows 22.56% in year one, and 5% annual appreciation builds toward $163,006 over five years. Five-year ROI reaches 117.03% and total cumulative return in cash records $227,176. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,055/mo property income covering a $2,888/mo payment rather than investor’s personal income.
Condo
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 91950, National City, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,612 (100%) |
| Owner Occupied HU | 5,954 (32.0%) |
| Renter Occupied HU | 11,718 (63.0%) |
| Vacant Housing Units | 940 ( 5.1%) |
| Median Home Value | $663,182 |
| Average Home Value | $809,394 |
Housing Distribution
Address Breakdown
Residential
17,880
Single Family
13,328
Multi-Family
4,552
Businesses
2,235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Joe Lyons • Coldwell Banker West
Mls Name: CRMLS
Mls ID: #PTP2508418