Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Argyle at 3612 Aaron Pl, Argyle, TX, 76226 generates $4,502/mo in rent and, after a $1,855/mo payment, leaves $1,612/mo in cash flow. Total monthly income is $4,502/mo, and annual cash flow is $19,343/yr on $125,639 invested. Return on cash invested sits at 35.3% in year one, and rental yield is 14.25% on a $379,000 entry. Equity gained on principal adds $2,446/yr, while 5% annual appreciation builds toward $104,711 over five years. Five-year ROI reaches 187.28% and total cumulative return in cash sums $235,295. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,502/mo property income rather than buyer’s personal income.
Townhouse
Built in 2023
2,526 sqft lot
$N/A/sqft
$195 monthly HOA
Neighborhood data shown for ZIP Code: 76226, Argyle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,414 (100%) |
| Owner Occupied HU | 15,448 (88.7%) |
| Renter Occupied HU | 1,291 ( 7.4%) |
| Vacant Housing Units | 675 ( 3.9%) |
| Median Home Value | $615,556 |
| Average Home Value | $679,325 |
Residential
16,345
Single Family
16,345
Multi-Family
0
Businesses
916
Date | Event | Price |
|---|---|---|
| 2024-05-09 | Price change | $379,000 |
| 2024-04-18 | Listed for sale | $385,000 |
| 2023-12-01 | Listed for rent | $2,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: GREG JOHNSON • Verus Commercial
Mls Name: NTREIS
Mls ID: #20591903
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
