3611 Clayton Trace TrlHoustonTX77082
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 3611 Clayton Trace Trl, Houston, TX, 77082 uses $104,423 cash to close to unlock $5,997/yr annual cash flow and $500/mo monthly cash flow. Total monthly income runs $2,740/mo, and a $1,542/mo payment keeps the spread at $500/mo. Purchase price stands at $315,000, and rental yield measures 10.44% with $2,740/mo rent. Return on cash invested shows 25.65% in year one, and 5% annual appreciation builds toward $87,029 over five years. Five-year ROI reaches 134.85% and total cumulative return in cash records $140,813. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,740/mo property income covering a $1,542/mo payment rather than investor’s personal income.
Single Family
Built in 2004
5,767 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77082, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,510 (100%) |
| Owner Occupied HU | 8,364 (32.8%) |
| Renter Occupied HU | 15,382 (60.3%) |
| Vacant Housing Units | 1,764 ( 6.9%) |
| Median Home Value | $280,305 |
| Average Home Value | $429,694 |
Housing Distribution
Address Breakdown
Residential
24,073
Single Family
10,344
Multi-Family
13,729
Businesses
1,182
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices