3611 Belair RdBaltimoreMD21213
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baltimore at 3611 Belair Rd, Baltimore, MD, 21213 priced at $225,000 converts $1,613/mo rent into $214/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,613/mo, and annual cash flow totals $2,566/yr on $74,588 invested. Return on cash invested prints 23.35% in year one, and rental yield reads 8.6% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 121.32% and total cumulative return in cash sums $90,489. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,613/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Townhouse
Built in 1920
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21213, Baltimore, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,228 (100%) |
| Owner Occupied HU | 5,690 (43.0%) |
| Renter Occupied HU | 5,065 (38.3%) |
| Vacant Housing Units | 2,473 (18.7%) |
| Median Home Value | $138,257 |
| Average Home Value | $216,706 |
Housing Distribution
Address Breakdown
Residential
11,326
Single Family
10,607
Multi-Family
719
Businesses
494
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices