3610 Niebla DrLaredoTX78046
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Laredo at 3610 Niebla Dr, Laredo, TX, 78046 priced at $188,000 pairs $1,602/mo rent with $265/mo cash flow after a $920/mo payment. Total monthly income equals $1,602/mo, and annual cash flow comes to $3,183/yr on $62,322 invested. Return on cash invested is 25.02% in year one, and rental yield stands at 10.23% on a $188,000 basis. Equity gained on principal adds $1,213/yr, and 5% annual appreciation accumulates to $51,941 by year five. Five-year ROI measures 131.49% and total cumulative return in cash reaches $81,944. For financing, Ziffy Mortgage’s DSCR program evaluates $1,602/mo property income against a $920/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2009
4,573 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78046, Laredo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,355 (100%) |
| Owner Occupied HU | 15,390 (72.1%) |
| Renter Occupied HU | 4,715 (22.1%) |
| Vacant Housing Units | 1,250 ( 5.9%) |
| Median Home Value | $167,576 |
| Average Home Value | $197,620 |
Housing Distribution
Address Breakdown
Residential
21,533
Single Family
20,950
Multi-Family
583
Businesses
426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices