Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Granbury at 3610 Broken Bow Dr, Granbury, TX, 76048 priced at $247,900 pairs $2,344/mo rent with $573/mo cash flow after a $1,213/mo payment. Total monthly income equals $2,344/mo, and annual cash flow comes to $6,873/yr on $82,179 invested. Return on cash invested is 28.27% in year one, and rental yield stands at 11.35% on a $247,900 basis. Equity gained on principal adds $1,600/yr, and 5% annual appreciation accumulates to $68,490 by year five. Five-year ROI measures 148.96% and total cumulative return in cash reaches $122,411. For financing, Ziffy Mortgage’s DSCR program evaluates $2,344/mo property income against a $1,213/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2024
2,178 sqft lot
$N/A/sqft
$105 annually HOA
Neighborhood data shown for ZIP Code: 76048, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,104 (100%) |
| Owner Occupied HU | 8,556 (60.7%) |
| Renter Occupied HU | 3,550 (25.2%) |
| Vacant Housing Units | 1,998 (14.2%) |
| Median Home Value | $325,457 |
| Average Home Value | $424,077 |
Residential
13,237
Single Family
11,571
Multi-Family
1,666
Businesses
1,306
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $247,900 |
| 2025-01-23 | Price change | $249,000 |
| 2025-01-13 | Price change | $259,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $167.88 | -1.45% | $14,000 | N/A |
| 2023-02-12 | $170.35 | 42.24% | $14,000 | 55.56% |
| 2022-02-12 | $119.76 | 126.73% | $9,000 | 157.14% |
Listed by: Deanna Valadez • Beam & Branch Realty, PLLC
Mls Name: NTREIS
Mls ID: #20716052
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
