361 W Prairie Cir #361ItascaIL60143
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Itasca at 361 W Prairie Cir #361, Itasca, IL, 60143 earns $716/mo cash flow from $3,431/mo rent with a $1,718/mo payment. Total monthly income totals $3,431/mo, and annual cash flow totals $8,596/yr on $116,357 capital. ROI tracks 27.3% on current figures, and rental yield reads 11.73% at a $351,000 purchase. Equity gained on principal adds $2,265/yr, and 5% annual appreciation supports $96,975 over five years. Five-year ROI reaches 144.5% and total cumulative return in cash sums $168,136. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,431/mo property income instead of your personal income.
Condo
Built in 1995
N/A lot
$N/A/sqft
$280 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60143, Itasca, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,186 (100%) |
| Owner Occupied HU | 3,041 (72.6%) |
| Renter Occupied HU | 940 (22.5%) |
| Vacant Housing Units | 205 ( 4.9%) |
| Median Home Value | $436,032 |
| Average Home Value | $511,510 |
Housing Distribution
Address Breakdown
Residential
4,274
Single Family
3,440
Multi-Family
834
Businesses
881
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Renee Schoenherr • Century 21 Circle
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12464319
Disclaimer: Based on information submitted to the MLS GRID as of 2025. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. [Click here for more information](/mls-disclaimers/#17)